UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of report (Date of earliest event reported): November 1, 2016
DineEquity, Inc.
(Exact Name of Registrant as Specified in Charter)
Delaware |
|
001-15283 |
|
95-3038279 |
(State or other jurisdiction |
|
(Commission File No.) |
|
(I.R.S. Employer |
450 North Brand Boulevard, Glendale, California |
|
91203-2306 |
(Address of principal executive offices) |
|
(Zip Code) |
(818) 240-6055
(Registrants telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the Registrant under any of the following provisions (see General Instruction A.2. below):
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02 Results of Operations and Financial Condition.
On November 1, 2016, DineEquity, Inc., a Delaware corporation (the Corporation), issued a press release announcing its third quarter 2016 financial results. A copy of the press release is attached hereto as Exhibit 99.1, and is incorporated herein by reference.
The information contained in this Item 2.02, including the related information set forth in the press release attached hereto as Exhibit 99.1 and incorporated by reference herein, is being furnished and shall not be deemed filed for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the Exchange Act), or otherwise. The information in this Item 2.02 shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, as amended, or into any filing or other document pursuant to the Exchange Act, except as otherwise expressly stated in any such filing.
Item 7.01 Regulation FD Disclosure.
The press release referenced in Item 2.02 of this Current Report on Form 8-K also includes information concerning the Corporations 2016 financial outlook. A copy of the press release is attached hereto as Exhibit 99.1, and is incorporated herein by reference.
The information contained in this Item 7.01, including the related information set forth in the press release attached hereto as Exhibit 99.1 and incorporated by reference herein, is being furnished and shall not be deemed filed for the purposes of Section 18 of the Exchange Act or otherwise. The information in this Item 7.01 shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, as amended, or into any filing or other document pursuant to the Exchange Act, except as otherwise expressly stated in any such filing.
Item 8.01 Other Events.
On November 1, 2016, the Corporation issued a press release announcing that the Board of Directors of the Corporation declared a fourth quarter cash dividend of $0.97 per share of common stock, payable on January 6, 2017, to the Corporations stockholders of record as of December 16, 2016. A copy of the press release is attached hereto as Exhibit 99.2 and is incorporated herein by reference.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits.
Exhibit |
|
Description |
99.1 |
|
Press Release Regarding Third Quarter 2016 Financial Results issued by the Corporation on November 1, 2016. |
99.2 |
|
Press Release Regarding Declaration of Dividend issued by the Corporation on November 1, 2016. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: November 1, 2016 |
|
DINEEQUITY, INC. | |
|
|
| |
|
|
| |
|
|
By: |
/s/ Thomas W. Emrey |
|
|
|
Thomas W. Emrey |
|
|
|
Chief Financial Officer |
Exhibit Index
Exhibit |
|
Description |
99.1 |
|
Press Release Regarding Third Quarter 2016 Financial Results issued by the Corporation on November 1, 2016. |
99.2 |
|
Press Release Regarding Declaration of Dividend issued by the Corporation on November 1, 2016. |
Exhibit 99.1
|
Investor Contact |
Ken Diptee |
Executive Director, Investor Relations |
DineEquity, Inc. |
818-637-3632 |
|
Media Contact |
Patrick Lenow |
Vice President, Communications |
DineEquity, Inc. |
818-637-3122 |
DineEquity, Inc. Reports Third Quarter Fiscal 2016 Results
|
|
|
|
Third Quarter 2016 Summary
· GAAP EPS of $1.33
· Adjusted EPS (Non-GAAP) of $1.46
· Domestic system-wide comparable same-restaurant sales were negative 0.1% for IHOP and negative 5.2% for Applebees
· Returned approximately $27 million to shareholders, which includes approximately $17 million in cash dividends and $10 million in share repurchases
· Quarterly cash dividend raised by 5.4% to $0.97 per share of common stock, effective with the fourth quarter 2016 dividend to be paid on January 6, 2017 |
|
|
|
|
|
|
|
|
|
|
|
First Nine Months of 2016 Summary
· GAAP EPS of $4.15
· Adjusted EPS (Non-GAAP) of $4.63
· Domestic system-wide comparable same-restaurant sales increased 0.5% at IHOP and declined 4.4% at Applebees
· Generated cash from operating activities of approximately $62 million and adjusted free cash flow (Non-GAAP) of approximately $66 million
· Returned approximately $96 million to shareholders, which includes $51 million in cash dividends and $45 million in share repurchases |
|
|
|
|
|
|
|
GLENDALE, Calif., November 1, 2016 -- DineEquity, Inc. (NYSE: DIN), the parent company of Applebees Neighborhood Grill & Bar® and IHOP® restaurants, today announced financial results for the third quarter of fiscal 2016.
Despite challenges facing the industry, DineEquity again posted year-over-year growth in earnings per diluted share and generated substantial adjusted free cash flow. We reaffirmed our commitment to return significant cash to shareholders by increasing the quarterly dividend by 5.4%, effective with the next dividend paid on January 6, 2017. Additionally, we completed our restaurant support center consolidation, which enables us to reallocate resources as needed, said Julia A. Stewart, Chairman and Chief Executive Officer of DineEquity, Inc.
Ms. Stewart concluded, Our top priority is driving the performance of the Applebees brand. In addition, we recognize that there is more work to be done to sustain the momentum at IHOP and were taking action. Im pleased to say that we held successful franchise conferences for both Applebees and IHOP in September and were collaborating with franchisees to execute our long-term strategy to strengthen the brands.
Third Quarter of Fiscal 2016 Financial Highlights
· GAAP net income available to common stockholders was $23.9 million for the third quarter of 2016, or earnings per diluted share of $1.33. This compares to net income available to common stockholders of $23.9 million, or earnings per diluted share of $1.28, for the third quarter of 2015. GAAP net income for the third quarter of 2016 was essentially flat compared to the same period of 2015 mainly due to gross profit declines being offset by lower general and administrative expenses. The increase in earnings per diluted share was due to a decrease in weighted average diluted shares outstanding.
· Adjusted net income available to common stockholders was $26.4 million, or adjusted earnings per diluted share of $1.46, for the third quarter of 2016. This compares to $26.7 million, or adjusted earnings per diluted share of $1.43, for the same period of 2015. The slight decrease in adjusted net income was mainly due to lower gross profit. The decrease was partially offset by lower income taxes and a decline in general and administrative expenses. The increase in adjusted earnings per diluted share was due to a decrease in weighted average diluted shares outstanding. (See Non-GAAP Financial Measures below.)
· General and administrative expenses were $36.0 million for the third quarter of 2016. This compares to approximately $41.6 million for the same period of 2015. The decrease was primarily due to lower non-recurring restaurant support center consolidation costs, partially offset by higher costs associated with the timing of franchise conferences.
First Nine Months of Fiscal 2016 Financial Highlights
· GAAP net income available to common stockholders was $75.5 million for the first nine months of fiscal 2016, or earnings per diluted share of $4.15. This compares to net income available to common stockholders of $78.5 million, or earnings per diluted share of $4.16, for the first nine months of fiscal 2015. The decrease in GAAP net income was primarily due to lower gross profit and a loss on the disposition of assets in the first nine months of 2016 compared to a gain in the same period of 2015. The decrease was partially offset by lower income tax expense. The decline in earnings per diluted share was less than the decline in net income due to fewer weighted average diluted shares outstanding.
· Adjusted net income available to common stockholders was $84.3 million, or adjusted earnings per diluted share of $4.63, for the first nine months of fiscal 2016. This compares to $86.7 million, or adjusted earnings per diluted share of $4.59, for the same period of fiscal 2015. The decline in adjusted net income was mainly due to lower gross profit and higher general and administrative expenses, partially offset by lower income taxes. Despite the decrease in adjusted earnings, adjusted earnings per diluted share increased due to fewer weighted average diluted shares outstanding. (See Non-GAAP Financial Measures below.)
· General and administrative expenses were $111.9 million for the first nine months of 2016. This compares to $110.4 million for the same period of 2015. The slight increase was primarily due to higher costs associated with the timing of franchise conferences, partially offset by a decrease in personnel and related costs.
· In the nine months of fiscal 2016, cash flows from operating activities were $62.1 million compared to $70.6 million in the same period of fiscal 2015. Adjusted free cash flow was $66.2 million for the first nine months of fiscal 2016, compared to $75.6 million for the first nine months of fiscal 2015. (See Non-GAAP Financial Measures below.)
Same-Restaurant Sales Performance
Third Quarter of Fiscal 2016
· IHOPs domestic system-wide comparable same restaurant sales were negative 0.1% for the third quarter of 2016.
· Applebees domestic system-wide comparable same-restaurant sales declined 5.2% for the third quarter of 2016.
First Nine Months of Fiscal 2016
· IHOPs domestic system-wide comparable same restaurant sales increased 0.5% for the first nine months of fiscal 2016.
· Applebees domestic system-wide comparable same-restaurant sales declined 4.4% for the first nine months of fiscal 2016.
Financial Performance Guidance for Fiscal 2016
DineEquity reiterates its financial performance guidance for fiscal 2016 contained in the press release issued on August 3, 2016 and the Form 8-K filed on August 3, 2016, except for the revisions noted below.
· Revised Applebees comparable same-restaurant sales performance to range between negative 4.0% and negative 5.0%. This compares to the previous expectations of between negative 3.0% and negative 4.5%. The Company expects comparable same-restaurant sales to be near the low end of the guidance range.
· Reiterated IHOPs comparable same-restaurant sales performance to range between positive 0.5% and positive 2.0%. The Company expects comparable same-restaurant sales to be near the low end of the guidance range.
· Reiterated worldwide development expectations for Applebees franchisees to develop between 25 and 33 new restaurants. IHOP franchisees and its area licensee are expected to develop between 65 and 77 new restaurants.
· Revised expectations for Franchise segment profit to be between $340 million and $345 million. This compares to the previous expectations of between $342 million and $352 million.
· Reiterated expectations for the Rental and Financing segments to generate roughly $40 million in combined profit.
· Revised expectations for general and administrative expenses to range between $150 million and $154 million, including non-cash stock-based compensation expense and depreciation of approximately $20 million, reflecting an improvement from previous expectations of between $154 million and $158 million. This amount includes approximately $4 million of non-recurring costs related to our restaurant support center consolidation.
· Reiterated expectations for interest expense to be approximately $62 million. Approximately $3 million is projected to be non-cash interest expense.
· Reiterated expectations for weighted average diluted shares outstanding to be approximately 18.2 million shares.
· Reiterated expectations for the income tax rate to be approximately 37%.
· Reiterated expectations for cash flows provided by operating activities to range between $112 million and $120 million.
· Reiterated expectations for capital expenditures to be roughly $8 million.
· Reiterated expectations for adjusted free cash flow (See Non-GAAP Financial Measures below) to range between $113 million and $121 million. Our guidance reflects approximately $9 million in cash payments related to our restaurant support center consolidation and the impact of fiscal 2016 containing 52 weeks compared to 53 weeks in fiscal 2015, taking into account the effect on working capital, including gift card receivables. Additionally, our guidance reflects non-recurring tax payments totaling approximately $7 million related to deferred gains from the repurchase of our debt, primarily in 2008 and 2009. The total tax payments were made in the third quarter of 2016. The Company previously estimated non-recurring tax payments totaling approximately $10 million.
2016 Adjusted Free Cash Flow (Non-GAAP) Guidance Table
|
|
(In millions) |
|
Cash flows from operations |
|
$112 - 120 |
|
Approximate net receipts from notes and equipment contracts receivable |
|
9 |
|
Approximate capital expenditures |
|
(8) |
|
Adjusted free cash flow (Non-GAAP) |
|
$113 - 121 |
|
Investor Conference Call Today
DineEquity will host a conference call to discuss its results on the same day at 11:00 a.m. Eastern Time/ 8:00 a.m. Pacific Time. To participate on the call, please dial (888) 771-4371 and reference passcode 43500950. International callers, please dial (847) 585-4405 and reference passcode 43500950.
A live webcast of the call will be available at www.dineequity.com, and may be accessed by visiting Calls & Presentations on the sites Investors section. Participants should allow approximately ten minutes prior to the calls start time to visit the site and download any streaming media software needed to listen to the webcast. A telephonic replay of the call may be accessed from 10:30 a.m. Pacific Time on November 1, 2016 through 8:59 p.m. Pacific Time on November 8, 2016 by dialing (888) 843-7419 and referencing passcode 43500950#. International callers, please dial (630) 652-3042 and reference passcode 43500950#. An online archive of the webcast will also be available on the Investors section of DineEquitys website.
About DineEquity, Inc.
Based in Glendale, California, DineEquity, Inc., through its subsidiaries, franchises and operates restaurants under the Applebees Neighborhood Grill & Bar and IHOP brands. With more than 3,700 restaurants combined in 20 countries and U.S. territories and approximately 400 franchisees, DineEquity is one of the largest full-service restaurant companies in the world. For more information on DineEquity, visit the Companys Web site located at www.dineequity.com.
Statements contained in this press release may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by words such as may, will, should, could, expect, anticipate, believe, estimate, intend, plan and other similar expressions. These statements involve known and unknown risks, uncertainties and other factors, which may cause actual results to be materially different from those expressed or implied in such statements. These factors include, but are not limited to: the effect of general economic conditions; the Companys indebtedness; risk of future impairment charges; trading volatility and the price of the Companys common stock; the Companys results in any given period differing from guidance provided to the public; the highly competitive nature of the restaurant business; the Companys business strategy failing to achieve anticipated results; risks associated with the restaurant industry; risks associated with locations of current and future restaurants; rising costs for food commodities and utilities; shortages or interruptions in the supply or delivery of food; ineffective marketing and guest relationship initiatives and use of social media; changing health or dietary preferences; our engagement in business in foreign markets; harm to our brands reputation; litigation; fourth-party claims with respect to intellectual property assets; environmental liability; liability relating to employees; failure to comply with applicable laws and regulations; failure to effectively implement restaurant development plans; our dependence upon our franchisees; concentration of Applebees franchised restaurants in a limited number of franchisees; credit risk from IHOP franchisees operating under our previous business model; termination or non-renewal of franchise agreements; franchisees breaching their franchise agreements; insolvency proceedings involving franchisees; changes in the number and quality of franchisees; inability of franchisees to fund capital expenditures; heavy dependence on information technology; the occurrence of cyber incidents or a deficiency in our cybersecurity; failure to execute on a business continuity plan; inability to attract and retain talented employees; risks associated with retail brand initiatives; failure of our internal controls; and other factors discussed from time to time in the Companys Annual and Quarterly Reports on Forms 10-K and 10-Q and in the Companys other filings with the Securities and Exchange Commission. The forward-looking statements contained in this release are made as of the date hereof and the Company assumes no obligation to update or supplement any forward-looking statements.
Non-GAAP Financial Measures
This news release includes references to the Companys non-GAAP financial measures adjusted net income available to common stockholders (adjusted EPS) and adjusted free cash flow. Adjusted EPS is computed for a given period by deducting from net income or loss available to common stockholders for such period the effect of any closure and impairment charges, any gain or loss related to debt extinguishment, any intangible asset amortization, any non-cash interest expense, any gain or loss related to the disposition of assets, and other items deemed not reflective of current operations. This is presented on an aggregate basis and a per share (diluted) basis. Adjusted free cash flow for a given period is defined as cash provided by operating activities, plus receipts from notes and equipment contracts receivable, less capital expenditures. Management uses adjusted free cash flow in its periodic assessments of, among other things, the amount of cash dividends per share of common stock and repurchases of common stock and we believe it is important for investors to have the same measure used by management for that purpose. Adjusted free cash flow does not represent residual cash flow available for discretionary purposes. Adjusted EPS and adjusted free cash flow are supplemental non-GAAP financial measures and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with United States generally accepted accounting principles.
DineEquity, Inc. and Subsidiaries
Consolidated Statements of Income
(In thousands, except per share amounts)
(Unaudited)
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
September 30, |
|
September 30, |
| ||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
| ||||
Revenues: |
|
|
|
|
|
|
|
|
| ||||
Franchise and restaurant revenues |
|
$ |
123,259 |
|
$ |
128,188 |
|
$ |
380,034 |
|
$ |
407,774 |
|
Rental revenues |
|
30,507 |
|
31,221 |
|
92,746 |
|
93,755 |
| ||||
Financing revenues |
|
2,251 |
|
3,028 |
|
7,019 |
|
8,271 |
| ||||
Total revenues |
|
156,017 |
|
162,437 |
|
479,799 |
|
509,800 |
| ||||
Cost of revenues: |
|
|
|
|
|
|
|
|
| ||||
Franchise and restaurant expenses |
|
41,553 |
|
41,984 |
|
122,129 |
|
145,433 |
| ||||
Rental expenses |
|
22,771 |
|
23,264 |
|
69,032 |
|
70,073 |
| ||||
Financing expenses |
|
9 |
|
504 |
|
155 |
|
516 |
| ||||
Total cost of revenues |
|
64,333 |
|
65,752 |
|
191,316 |
|
216,022 |
| ||||
Gross profit |
|
91,684 |
|
96,685 |
|
288,483 |
|
293,778 |
| ||||
General and administrative expenses |
|
36,002 |
|
41,577 |
|
111,937 |
|
110,384 |
| ||||
Interest expense |
|
15,358 |
|
15,434 |
|
46,107 |
|
46,757 |
| ||||
Amortization of intangible assets |
|
2,500 |
|
2,500 |
|
7,480 |
|
7,500 |
| ||||
Closure and impairment charges, net |
|
206 |
|
(72 |
) |
3,932 |
|
2,230 |
| ||||
Loss (gain) on disposition of assets |
|
113 |
|
(2,351 |
) |
679 |
|
(2,294 |
) | ||||
Income before income tax provision |
|
37,505 |
|
39,597 |
|
118,348 |
|
129,201 |
| ||||
Income tax provision |
|
(13,232 |
) |
(15,340 |
) |
(41,703 |
) |
(49,635 |
) | ||||
Net income |
|
$ |
24,273 |
|
$ |
24,257 |
|
$ |
76,645 |
|
$ |
79,566 |
|
Net income available to common stockholders: |
|
|
|
|
|
|
|
|
| ||||
Net income |
|
$ |
24,273 |
|
$ |
24,257 |
|
$ |
76,645 |
|
$ |
79,566 |
|
Less: Net income allocated to unvested participating restricted stock |
|
(338 |
) |
(316 |
) |
(1,103 |
) |
(1,042 |
) | ||||
Net income available to common stockholders |
|
$ |
23,935 |
|
$ |
23,941 |
|
$ |
75,542 |
|
$ |
78,524 |
|
Net income available to common stockholders per share: |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
$ |
1.33 |
|
$ |
1.29 |
|
$ |
4.17 |
|
$ |
4.19 |
|
Diluted |
|
$ |
1.33 |
|
$ |
1.28 |
|
$ |
4.15 |
|
$ |
4.16 |
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
17,950 |
|
18,573 |
|
18,099 |
|
18,737 |
| ||||
Diluted |
|
18,041 |
|
18,706 |
|
18,201 |
|
18,874 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Dividends declared per common share |
|
$ |
0.92 |
|
$ |
0.875 |
|
$ |
2.76 |
|
$ |
2.625 |
|
Dividends paid per common share |
|
$ |
0.92 |
|
$ |
0.875 |
|
$ |
2.76 |
|
$ |
2.625 |
|
DineEquity, Inc. and Subsidiaries
Consolidated Balance Sheets
(In thousands, except share and per share amounts)
|
|
September 30, |
|
December 31, |
| ||
|
|
(Unaudited) |
|
|
| ||
Assets |
|
|
|
|
| ||
Current assets: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
107,823 |
|
$ |
144,785 |
|
Receivables, net |
|
93,935 |
|
139,206 |
| ||
Restricted cash |
|
34,958 |
|
32,528 |
| ||
Prepaid gift card costs |
|
36,728 |
|
46,792 |
| ||
Prepaid income taxes |
|
1,966 |
|
5,186 |
| ||
Other current assets |
|
5,036 |
|
4,212 |
| ||
Total current assets |
|
280,446 |
|
372,709 |
| ||
Long-term receivables, net |
|
145,072 |
|
160,695 |
| ||
Property and equipment, net |
|
205,230 |
|
219,580 |
| ||
Goodwill |
|
697,470 |
|
697,470 |
| ||
Other intangible assets, net |
|
765,773 |
|
772,949 |
| ||
Deferred rent receivable |
|
88,034 |
|
90,030 |
| ||
Other non-current assets, net |
|
18,396 |
|
18,417 |
| ||
Total assets |
|
$ |
2,200,421 |
|
$ |
2,331,850 |
|
|
|
|
|
|
| ||
Liabilities and Stockholders Equity |
|
|
|
|
| ||
Current liabilities: |
|
|
|
|
| ||
Accounts payable |
|
$ |
32,625 |
|
$ |
55,019 |
|
Gift card liability |
|
104,201 |
|
167,657 |
| ||
Accrued employee compensation and benefits |
|
15,792 |
|
25,085 |
| ||
Dividends payable |
|
16,675 |
|
17,082 |
| ||
Current maturities of capital lease and financing obligations |
|
14,346 |
|
14,320 |
| ||
Accrued advertising |
|
11,875 |
|
8,758 |
| ||
Accrued interest payable |
|
4,314 |
|
4,257 |
| ||
Other accrued expenses |
|
6,565 |
|
6,251 |
| ||
Total current liabilities |
|
206,393 |
|
298,429 |
| ||
Long-term debt, net |
|
1,281,873 |
|
1,279,473 |
| ||
Capital lease obligations, less current maturities |
|
73,603 |
|
84,781 |
| ||
Financing obligations, less current maturities |
|
39,518 |
|
42,395 |
| ||
Deferred income taxes, net |
|
252,907 |
|
269,469 |
| ||
Deferred rent payable |
|
71,574 |
|
69,397 |
| ||
Other non-current liabilities |
|
18,027 |
|
20,683 |
| ||
Total liabilities |
|
1,943,895 |
|
2,064,627 |
| ||
Commitments and contingencies |
|
|
|
|
| ||
Stockholders equity: |
|
|
|
|
| ||
Common stock, $0.01 par value, shares: 40,000,000 authorized; September 30, 2016 - 25,138,172 issued, 18,092,139 outstanding; December 31, 2015 - 25,186,048 issued, 18,535,027 outstanding |
|
251 |
|
252 |
| ||
Additional paid-in-capital |
|
290,365 |
|
286,952 |
| ||
Retained earnings |
|
378,172 |
|
351,923 |
| ||
Accumulated other comprehensive loss |
|
(107 |
) |
(107 |
) | ||
Treasury stock, at cost; shares: September 30, 2016 - 7,046,033; December 31, 2015 - 6,651,021 |
|
(412,155 |
) |
(371,797 |
) | ||
Total stockholders equity |
|
256,526 |
|
267,223 |
| ||
Total liabilities and stockholders equity |
|
$ |
2,200,421 |
|
$ |
2,331,850 |
|
DineEquity, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
|
|
Nine Months Ended |
| ||||
|
|
September 30, |
| ||||
|
|
2016 |
|
2015 |
| ||
Cash flows from operating activities: |
|
|
|
|
| ||
Net income |
|
$ |
76,645 |
|
$ |
79,566 |
|
Adjustments to reconcile net income to cash flows provided by operating activities: |
|
|
|
|
| ||
Depreciation and amortization |
|
22,924 |
|
24,134 |
| ||
Non-cash interest expense |
|
2,400 |
|
2,292 |
| ||
Deferred income taxes |
|
(14,852 |
) |
(12,512 |
) | ||
Non-cash stock-based compensation expense |
|
8,215 |
|
6,312 |
| ||
Tax benefit from stock-based compensation |
|
1,153 |
|
4,850 |
| ||
Excess tax benefit from stock-based compensation |
|
(966 |
) |
(4,577 |
) | ||
Closure and impairment charges |
|
1,461 |
|
2,230 |
| ||
Loss (gain) on disposition of assets |
|
679 |
|
(2,294 |
) | ||
Other |
|
456 |
|
(1,303 |
) | ||
Changes in operating assets and liabilities: |
|
|
|
|
| ||
Accounts receivable, net |
|
4,312 |
|
(95 |
) | ||
Current income tax receivables and payables |
|
(1,138 |
) |
5,703 |
| ||
Gift card receivables and payables |
|
(30,355 |
) |
(11,816 |
) | ||
Other current assets |
|
(824 |
) |
(3,304 |
) | ||
Accounts payable |
|
(1,397 |
) |
2,147 |
| ||
Accrued employee compensation and benefits |
|
(9,293 |
) |
(4,915 |
) | ||
Accrued interest payable |
|
57 |
|
(10,275 |
) | ||
Other current liabilities |
|
2,581 |
|
(5,554 |
) | ||
Cash flows provided by operating activities |
|
62,058 |
|
70,589 |
| ||
Cash flows from investing activities: |
|
|
|
|
| ||
Additions to property and equipment |
|
(3,543 |
) |
(5,765 |
) | ||
Proceeds from sale of property and equipment |
|
|
|
10,782 |
| ||
Principal receipts from notes, equipment contracts and other long-term receivables |
|
13,969 |
|
16,498 |
| ||
Other |
|
(393 |
) |
(274 |
) | ||
Cash flows provided by investing activities |
|
10,033 |
|
21,241 |
| ||
Cash flows from financing activities: |
|
|
|
|
| ||
Principal payments on capital lease and financing obligations |
|
(10,391 |
) |
(9,711 |
) | ||
Dividends paid on common stock |
|
(50,790 |
) |
(49,786 |
) | ||
Repurchase of common stock |
|
(45,010 |
) |
(50,010 |
) | ||
Tax payments for restricted stock upon vesting |
|
(2,680 |
) |
(3,389 |
) | ||
Proceeds from stock options exercised |
|
1,282 |
|
8,426 |
| ||
Excess tax benefit from stock-based compensation |
|
966 |
|
4,577 |
| ||
Change in restricted cash |
|
(2,430 |
) |
10,036 |
| ||
Other |
|
|
|
(91 |
) | ||
Cash flows used in financing activities |
|
(109,053 |
) |
(89,948 |
) | ||
Net change in cash and cash equivalents |
|
(36,962 |
) |
1,882 |
| ||
Cash and cash equivalents at beginning of period |
|
144,785 |
|
104,004 |
| ||
Cash and cash equivalents at end of period |
|
$ |
107,823 |
|
$ |
105,886 |
|
NON-GAAP FINANCIAL MEASURES
(In thousands, except per share amounts)
(Unaudited)
Reconciliation of net income available to common stockholders to net income available to common stockholders, as adjusted for the following items: Kansas City Support Center consolidation costs; amortization of intangible assets; closure and impairment charges; non-cash interest expense; gain or loss on disposition of assets; and the combined tax effect of the preceding adjustments; and deferred tax adjustments considered unrelated to current period operations, as well as related per share data:
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
September 30, |
|
September 30, |
| ||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
| ||||
Net income available to common stockholders, as reported |
|
$ |
23,935 |
|
$ |
23,941 |
|
$ |
75,542 |
|
$ |
78,524 |
|
Kansas City Support Center consolidation costs(1) |
|
306 |
|
3,595 |
|
5,338 |
|
3,595 |
| ||||
Amortization of intangible assets |
|
2,500 |
|
2,500 |
|
7,480 |
|
7,500 |
| ||||
Closure and impairment charges |
|
206 |
|
(72 |
) |
1,461 |
|
2,230 |
| ||||
Non-cash interest expense |
|
809 |
|
773 |
|
2,400 |
|
2,292 |
| ||||
Loss (gain) on disposition of assets |
|
113 |
|
(2,351 |
) |
679 |
|
(2,294 |
) | ||||
Income tax provision |
|
(1,456 |
) |
(1,689 |
) |
(6,422 |
) |
(5,063 |
) | ||||
Deferred tax adjustments(2) |
|
|
|
|
|
(2,002 |
) |
|
| ||||
Net income allocated to unvested participating restricted stock |
|
(34 |
) |
(37 |
) |
(130 |
) |
(109 |
) | ||||
Net income available to common stockholders, as adjusted |
|
$ |
26,379 |
|
$ |
26,660 |
|
$ |
84,346 |
|
$ |
86,675 |
|
|
|
|
|
|
|
|
|
|
| ||||
Diluted net income available to common stockholders per share: |
|
|
|
|
|
|
|
|
| ||||
Net income available to common stockholders, as reported |
|
$ |
1.33 |
|
$ |
1.28 |
|
$ |
4.15 |
|
$ |
4.16 |
|
Kansas City Support Center consolidation costs(1) |
|
0.01 |
|
0.12 |
|
0.18 |
|
0.12 |
| ||||
Amortization of intangible assets |
|
0.09 |
|
0.08 |
|
0.26 |
|
0.25 |
| ||||
Closure and impairment charges |
|
0.01 |
|
(0.00 |
) |
0.05 |
|
0.07 |
| ||||
Non-cash interest expense |
|
0.03 |
|
0.03 |
|
0.08 |
|
0.08 |
| ||||
Loss (gain) on disposition of assets |
|
0.00 |
|
(0.08 |
) |
0.02 |
|
(0.08 |
) | ||||
Deferred tax adjustments(2) |
|
|
|
|
|
(0.11 |
) |
|
| ||||
Net income allocated to unvested participating restricted stock |
|
(0.00 |
) |
(0.00 |
) |
(0.00 |
) |
(0.00 |
) | ||||
Rounding |
|
(0.01 |
) |
|
|
|
|
(0.01 |
) | ||||
Diluted net income available to common stockholders per share, as adjusted |
|
$ |
1.46 |
|
$ |
1.43 |
|
$ |
4.63 |
|
$ |
4.59 |
|
|
|
|
|
|
|
|
|
|
| ||||
Numerator for basic EPS-income available to common stockholders, as adjusted |
|
$ |
26,379 |
|
$ |
26,660 |
|
$ |
84,346 |
|
$ |
86,675 |
|
Effect of unvested participating restricted stock using the two-class method |
|
1 |
|
1 |
|
3 |
|
4 |
| ||||
Numerator for diluted EPS-income available to common stockholders after assumed conversions, as adjusted |
|
$ |
26,380 |
|
$ |
26,661 |
|
$ |
84,349 |
|
$ |
86,679 |
|
|
|
|
|
|
|
|
|
|
| ||||
Denominator for basic EPS-weighted-average shares |
|
17,950 |
|
18,573 |
|
18,099 |
|
18,737 |
| ||||
Dilutive effect of stock options |
|
91 |
|
133 |
|
102 |
|
137 |
| ||||
Denominator for diluted EPS-weighted-average shares and assumed conversions |
|
18,041 |
|
18,706 |
|
18,201 |
|
18,874 |
|
(1) Includes $2,471 of lease termination costs for the nine months ended September 30, 2016 reported in closure and impairment charges in the Consolidated Statements of Comprehensive Income
(2) Adjustments to deferred tax balances primarily due to reduction of effective state tax rate because of Support Center consolidation.
DineEquity, Inc. and Subsidiaries
Non-GAAP Financial Measures
(Unaudited)
Reconciliation of the Companys cash provided by operating activities to adjusted free cash flow (cash provided by operating activities, plus receipts from notes and equipment contracts receivable, less additions to property and equipment). Management uses this liquidity measure in its periodic assessments of, among other things, the amount of cash dividends per share of common stock and repurchases of common stock and we believe it is important for investors to have the same measure used by management for that purpose. Adjusted free cash flow does not represent residual cash flow available for discretionary purposes.
|
|
Nine Months Ended |
| ||||
|
|
September 30, |
| ||||
|
|
2016 |
|
2015 |
| ||
|
|
(In millions) |
| ||||
Cash flows provided by operating activities |
|
$ |
62.1 |
|
$ |
70.6 |
|
Receipts from notes and equipment contracts receivable |
|
7.6 |
|
10.8 |
| ||
Additions to property and equipment |
|
(3.5 |
) |
(5.8 |
) | ||
Adjusted free cash flow |
|
66.2 |
|
75.6 |
| ||
Dividends paid on common stock |
|
(50.8 |
) |
(49.8 |
) | ||
Repurchase of DineEquity common stock |
|
(45.0 |
) |
(50.0 |
) | ||
|
|
$ |
(29.6 |
) |
$ |
(24.2 |
) |
Restaurant Data
The following table sets forth, for the three and nine months ended September 30, 2016 and 2015, the number of Effective Restaurants in the Applebees and IHOP systems and information regarding the percentage change in sales at those restaurants compared to the same periods in the prior year and, as such, the percentage change in sales at Effective Restaurants is based on non-GAAP sales data. Sales at restaurants that are owned by franchisees and area licensees are not attributable to the Company. However, we believe that presentation of this information is useful in analyzing our revenues because franchisees and area licensees pay us royalties and advertising fees that are generally based on a percentage of their sales, and, where applicable, rental payments under leases that may be partially based on a percentage of their sales. Management also uses this information to make decisions about future plans for the development of additional restaurants as well as evaluation of current operations.
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
September 30, |
|
September 30, |
| ||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
| ||||
|
|
(unaudited) |
| ||||||||||
Applebees Restaurant Data |
|
|
|
|
|
|
|
|
| ||||
Effective Restaurants(a) |
|
|
|
|
|
|
|
|
| ||||
Franchise |
|
2,028 |
|
2,011 |
|
2,029 |
|
1,998 |
| ||||
Company |
|
|
|
5 |
|
|
|
17 |
| ||||
Total |
|
2,028 |
|
2,016 |
|
2,029 |
|
2,015 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
System-wide(b) |
|
|
|
|
|
|
|
|
| ||||
Sales percentage change(c) |
|
(5.1 |
)% |
0.4 |
% |
(4.5 |
)% |
2.1 |
% | ||||
Domestic same-restaurant sales percentage change(d) |
|
(5.2 |
)% |
(0.5 |
)% |
(4.4 |
)% |
1.2 |
% | ||||
|
|
|
|
|
|
|
|
|
| ||||
Franchise(b) |
|
|
|
|
|
|
|
|
| ||||
Sales percentage change(c) |
|
(4.9 |
)% |
1.2 |
% |
(3.7 |
)% |
2.3 |
% | ||||
Domestic same-restaurant sales percentage change(d) |
|
(5.2 |
)% |
0.5 |
% |
(4.4 |
)% |
1.2 |
% | ||||
Average weekly domestic unit sales (in thousands) |
|
$ |
43.5 |
|
$ |
45.9 |
|
$ |
46.2 |
|
$ |
48.6 |
|
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
September 30, |
|
September 30, |
| ||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
| ||||
|
|
(unaudited) |
| ||||||||||
IHOP Restaurant Data |
|
|
|
|
|
|
|
|
| ||||
Effective Restaurants(a) |
|
|
|
|
|
|
|
|
| ||||
Franchise |
|
1,521 |
|
1,482 |
|
1,512 |
|
1,474 |
| ||||
Area license |
|
167 |
|
166 |
|
165 |
|
167 |
| ||||
Company |
|
10 |
|
12 |
|
11 |
|
13 |
| ||||
Total |
|
1,698 |
|
1,660 |
|
1,688 |
|
1,654 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
System-wide(b) |
|
|
|
|
|
|
|
|
| ||||
Sales percentage change(c) |
|
1.3 |
% |
7.0 |
% |
2.0 |
% |
6.8 |
% | ||||
Domestic same-restaurant sales percentage change(d) |
|
(0.1 |
)% |
5.8 |
% |
0.5 |
% |
5.6 |
% | ||||
|
|
|
|
|
|
|
|
|
| ||||
Franchise(b) |
|
|
|
|
|
|
|
|
| ||||
Sales percentage change(c) |
|
1.4 |
% |
6.8 |
% |
2.2 |
% |
6.5 |
% | ||||
Domestic same-restaurant sales percentage change(d) |
|
(0.1 |
)% |
5.8 |
% |
0.5 |
% |
5.6 |
% | ||||
Average weekly domestic unit sales (in thousands) |
|
$ |
37.1 |
|
$ |
37.6 |
|
$ |
37.5 |
|
$ |
37.6 |
|
|
|
|
|
|
|
|
|
|
| ||||
Area License (b) |
|
|
|
|
|
|
|
|
| ||||
Sales percentage change(c) |
|
2.4 |
% |
8.0 |
% |
1.1 |
% |
7.6 |
% | ||||
(a) Effective Restaurants are the weighted average number of restaurants open in a given fiscal period, adjusted to account for restaurants open for only a portion of the period. Information is presented for all Effective Restaurants in the Applebees and IHOP systems, which includes restaurants owned by franchisees and area licensees as well as those owned by the Company.
(b) System-wide sales are retail sales at Applebees restaurants operated by franchisees and IHOP restaurants operated by franchisees and area licensees, as reported to the Company, in addition to retail sales at company-operated restaurants. Sales at restaurants that are owned by franchisees and area licensees are not attributable to the Company. An increase in franchisees reported sales will result in a corresponding increase in our royalty revenue, while a decrease in franchisees reported sales will result in a corresponding decrease in our royalty revenue. Unaudited reported sales for Applebees domestic franchise restaurants, IHOP franchise restaurants and IHOP area license restaurants for the three and nine months ended September 30, 2016 and 2015 were as follows:
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
September 30, |
|
September 30, |
| ||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
| ||||
|
|
(In millions) |
| ||||||||||
Reported sales (unaudited) |
|
|
|
|
|
|
|
|
| ||||
Applebees domestic franchise restaurant sales |
|
$ |
1,058.9 |
|
$ |
1,113.2 |
|
$ |
3,382.1 |
|
$ |
3,513.8 |
|
IHOP franchise restaurant sales |
|
734.3 |
|
$ |
724.5 |
|
2,208.6 |
|
$ |
2,160.9 |
| ||
IHOP area license restaurant sales |
|
71.0 |
|
$ |
69.4 |
|
216.5 |
|
$ |
214.2 |
| ||
Total |
|
$ |
1,864.2 |
|
$ |
1,907.1 |
|
$ |
5,807.2 |
|
$ |
5,888.9 |
|
(c) Sales percentage change reflects, for each category of restaurants, the percentage change in sales in any given fiscal period compared to the prior fiscal period for all restaurants in that category.
(d) Domestic same-restaurant sales percentage change reflects the percentage change in sales, in any given fiscal period, compared to the same weeks in the prior year for domestic restaurants that have been operated throughout both fiscal periods that are being compared and have been open for at least 18 months. Because of new unit openings and restaurant closures, the domestic restaurants open throughout both fiscal periods being compared may be different from period to period. Same-restaurant sales percentage change does not include data on IHOP area license restaurants located in Florida.
DineEquity, Inc. and Subsidiaries
Restaurant Data
(unaudited)
The following table summarizes our restaurant development activity:
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||
|
|
September 30, |
|
September 30, |
| ||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
Applebees Restaurant Development Activity |
|
|
|
|
|
|
|
|
|
Summary - beginning of period: |
|
|
|
|
|
|
|
|
|
Franchise |
|
2,027 |
|
1,993 |
|
2,033 |
|
1,994 |
|
Company restaurants |
|
|
|
23 |
|
|
|
23 |
|
Total Applebees restaurants, beginning of period |
|
2,027 |
|
2,016 |
|
2,033 |
|
2,017 |
|
Franchise restaurants opened: |
|
|
|
|
|
|
|
|
|
Domestic |
|
6 |
|
7 |
|
13 |
|
17 |
|
International |
|
3 |
|
2 |
|
7 |
|
6 |
|
Total franchise restaurants opened |
|
9 |
|
9 |
|
20 |
|
23 |
|
Franchise restaurants closed: |
|
|
|
|
|
|
|
|
|
Domestic |
|
(8 |
) |
(6 |
) |
(20 |
) |
(14 |
) |
International |
|
(1 |
) |
(1 |
) |
(6 |
) |
(8 |
) |
Total franchise restaurants closed |
|
(9 |
) |
(7 |
) |
(26 |
) |
(22 |
) |
Net franchise restaurant development (reduction) |
|
|
|
2 |
|
(6 |
) |
1 |
|
Refranchised from Company restaurants |
|
|
|
23 |
|
|
|
23 |
|
Net franchise restaurant additions (reductions) |
|
|
|
25 |
|
(6 |
) |
24 |
|
Summary - end of period: |
|
|
|
|
|
|
|
|
|
Franchise |
|
2,027 |
|
2,018 |
|
2,027 |
|
2,018 |
|
Company restaurants |
|
|
|
|
|
|
|
|
|
Total Applebees restaurants, end of period |
|
2,027 |
|
2,018 |
|
2,027 |
|
2,018 |
|
|
|
|
|
|
|
|
|
|
|
IHOP Restaurant Development Activity |
|
|
|
|
|
|
|
|
|
Summary - beginning of period: |
|
|
|
|
|
|
|
|
|
Franchise |
|
1,519 |
|
1,479 |
|
1,507 |
|
1,472 |
|
Area license |
|
166 |
|
166 |
|
165 |
|
167 |
|
Company |
|
10 |
|
13 |
|
11 |
|
11 |
|
Total IHOP restaurants, beginning of period |
|
1,695 |
|
1,658 |
|
1,683 |
|
1,650 |
|
Franchise/area license restaurants opened: |
|
|
|
|
|
|
|
|
|
Domestic franchise |
|
7 |
|
11 |
|
26 |
|
24 |
|
Domestic area license |
|
1 |
|
|
|
3 |
|
2 |
|
International franchise |
|
8 |
|
2 |
|
11 |
|
5 |
|
Total franchise/area license restaurants opened |
|
16 |
|
13 |
|
40 |
|
31 |
|
Franchise/area license restaurants closed: |
|
|
|
|
|
|
|
|
|
Domestic franchise |
|
(2 |
) |
(4 |
) |
(10 |
) |
(11 |
) |
Domestic area license |
|
|
|
|
|
(1 |
) |
(3 |
) |
International franchise |
|
|
|
|
|
(3 |
) |
|
|
Total franchise/area license restaurants closed |
|
(2 |
) |
(4 |
) |
(14 |
) |
(14 |
) |
Net franchise/area license restaurant development |
|
14 |
|
9 |
|
26 |
|
17 |
|
Refranchised from Company restaurants |
|
|
|
2 |
|
1 |
|
3 |
|
Franchise restaurants reacquired by the Company |
|
|
|
|
|
|
|
(3 |
) |
Net franchise/area license restaurant additions (reductions) |
|
14 |
|
11 |
|
27 |
|
17 |
|
Summary - end of period |
|
|
|
|
|
|
|
|
|
Franchise |
|
1,532 |
|
1,490 |
|
1,532 |
|
1,490 |
|
Area license |
|
167 |
|
166 |
|
167 |
|
166 |
|
Company |
|
10 |
|
11 |
|
10 |
|
11 |
|
Total IHOP restaurants, end of period |
|
1,709 |
|
1,667 |
|
1,709 |
|
1,667 |
|
Exhibit 99.2
| |
|
|
News Release |
Investor Contact |
Ken Diptee
Executive Director, Investor Relations
DineEquity, Inc.
818-637-3632
Media Contact
Patrick Lenow
Vice President, Communications
DineEquity, Inc.
818-637-3122
DineEquity, Inc. Announces an Increase in Quarterly Cash Dividend
Quarterly cash dividend raised by 5.4% to $0.97 per share of common stock
GLENDALE, Calif., November 1, 2016 DineEquity, Inc. (NYSE: DIN), the parent company of Applebees Neighborhood Grill & Bar® and IHOP® restaurants, today announced approval by its Board of Directors of a 5.4% increase, or $0.05 per outstanding share of common stock, in the Companys quarterly cash dividend to $0.97 per outstanding share of common stock. The dividend for the fourth quarter of 2016 will be payable on January 6, 2017 to the Companys stockholders of record at the close of business on December 16, 2016.
About DineEquity, Inc.
Based in Glendale, California, DineEquity, Inc., through its subsidiaries, franchises and operates restaurants under the Applebees Neighborhood Grill & Bar and IHOP brands. With more than 3,700 restaurants combined in 20 countries and U.S. territories and approximately 400 franchisees, DineEquity is one of the largest full-service restaurant companies in the world. For more information on DineEquity, visit the Companys Web site located at www.dineequity.com.
Forward-Looking Statements
Statements contained in this press release may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by words such as may, will, could, should, expect, anticipate, believe, estimate, intend, plan and other similar expressions. These statements involve known and unknown risks, uncertainties and other factors, which may cause actual results to be materially different from those expressed or implied in such statements. These factors include, but are not limited to: the effect of general economic conditions; the Companys indebtedness; risk of future impairment charges; trading volatility and the price of the Companys common stock; the Companys results in any given period differing from guidance provided to the public; the highly competitive nature of the restaurant business; the Companys business strategy failing to achieve anticipated results; risks associated with the restaurant industry; risks associated with locations of current and future restaurants; rising costs for food commodities and utilities; shortages or interruptions in the supply or delivery of food; ineffective marketing and guest relationship initiatives and use of social media; changing health or dietary preferences; our engagement in business in foreign markets; harm to our brands reputation; litigation; fourth-party claims with respect to intellectual property assets; environmental liability; liability relating to employees; failure to comply with applicable laws and regulations; failure to effectively implement restaurant development plans; our dependence upon our franchisees; concentration of Applebees franchised restaurants in a limited number of franchisees; credit risk from IHOP franchisees operating under our previous business model; termination or non-renewal of franchise agreements; franchisees breaching their franchise agreements; insolvency proceedings involving franchisees; changes in the number and quality of franchisees; inability of franchisees to fund capital expenditures; heavy dependence on information technology; the occurrence of cyber incidents or a deficiency in our cybersecurity; failure to execute on a business continuity plan; inability to attract and retain talented employees; risks associated with retail brand initiatives; failure of our internal controls; and other factors discussed from time to time in the Companys Annual and Quarterly Reports on Forms 10-K and 10-Q and in the Companys other filings with the Securities and Exchange Commission. The forward-looking statements contained in this release are made as of the date hereof and the Company assumes no obligation to update or supplement any forward-looking statements.