UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 8-K

 


 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

 

Date of report (Date of earliest event reported): February 24, 2016

 


 

DineEquity, Inc.

(Exact Name of Registrant as Specified in Charter)

 


 

Delaware

 

001-15283

 

95-3038279

(State or other jurisdiction
of incorporation or organization)

 

(Commission File No.)

 

(I.R.S. Employer
Identification No.)

 

450 North Brand Boulevard, Glendale, California

 

91203-2306

(Address of principal executive offices)

 

(Zip Code)

 

 

(818) 240-6055

(Registrant’s telephone number, including area code)

 


 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the Registrant under any of the following provisions (see General Instruction A.2. below):

 

o            Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

o            Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o            Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o            Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02  Results of Operations and Financial Condition.

 

On February 24, 2016, DineEquity, Inc., a Delaware corporation (the “Corporation”), issued a press release announcing its fourth quarter and fiscal 2015 financial results.  A copy of the press release is attached hereto as Exhibit 99.1, and is incorporated herein by reference.

 

The information contained in this Item 2.02, including the related information set forth in the press release attached hereto as Exhibit 99.1 and incorporated by reference herein, is being “furnished” and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise. The information in this Item 2.02 shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, as amended, or into any filing or other document pursuant to the Exchange Act, except as otherwise expressly stated in any such filing.

 

Item 7.01  Regulation FD Disclosure.

 

The press release referenced in Item 2.02 of this Current Report on Form 8-K also includes information concerning the Corporation’s 2016 financial outlook.  A copy of the press release is attached hereto as Exhibit 99.1, and is incorporated herein by reference.

 

The information contained in this Item 7.01, including the related information set forth in the press release attached hereto as Exhibit 99.1 and incorporated by reference herein, is being “furnished” and shall not be deemed “filed” for the purposes of Section 18 of the Exchange Act or otherwise. The information in this Item 7.01 shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, as amended, or into any filing or other document pursuant to the Exchange Act, except as otherwise expressly stated in any such filing.

 

Item 8.01  Other Events.

 

On February 24, 2016, the Corporation issued a press release announcing that the Board of Directors of the Corporation declared a first quarter cash dividend of $0.92 per share of common stock, payable on April 8, 2016, to the Corporation’s stockholders of record as of March 18, 2016.  A copy of the press release is attached hereto as Exhibit 99.2 and is incorporated herein by reference.

 

The information contained in this Item 8.01, including the related information set forth in the press release attached hereto as Exhibit 99.2 and incorporated by reference herein, is being “furnished” and shall not be deemed “filed” for the purposes of Section 18 of the Exchange Act or otherwise. The information in this Item 8.01 shall not be incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933, as amended, or into any filing or other document pursuant to the Exchange Act, except as otherwise expressly stated in any such filing.

 

Item 9.01.             Financial Statements and Exhibits.

 

(d)           Exhibits.

 

Exhibit
Number

 

Description

99.1

 

Press Release Regarding Fourth Quarter and Fiscal 2015 Financial Results issued by the Corporation on February 24, 2016.

99.2

 

Press Release Regarding Declaration of Dividend issued by the Corporation on February 24, 2016.

 

2



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

Date: February 24, 2016

DINEEQUITY, INC.

 

 

 

 

 

 

By:

/s/ Thomas W. Emrey

 

 

Thomas W. Emrey

 

 

Chief Financial Officer

 

3



 

Exhibit Index

 

Exhibit
Number

 

Description

99.1

 

Press Release Regarding Fourth Quarter and Fiscal 2015 Financial Results issued by the Corporation on February 24, 2016.

99.2

 

Press Release Regarding Declaration of Dividend issued by the Corporation on February 24, 2016.

 

4


Exhibit 99.1

GRAPHIC

 

Investor Contact

Ken Diptee

Executive Director, Investor Relations

DineEquity, Inc.

818-637-3632

 

Media Contact

Patrick Lenow

Vice President, Communications

DineEquity, Inc.

818-637-3122

 

DineEquity, Inc. Reports Successful Fourth Quarter and Fiscal 2015 Year-Over-Year Results

 

Company Provides Financial Guidance for Fiscal 2016

 

 

 

 

Fourth Quarter 2015 Highlights

 

Ø              Adjusted EPS (Non-GAAP) of $1.59, a 37% increase over the fourth quarter of 2014

 

Ø              GAAP EPS of $1.35 compares to a net loss per share of $1.18 due to one-time items related to the securitization refinancing in the fourth quarter of 2014

 

Ø              Domestic system-wide comparable same-restaurant sales increased 1.4% at IHOP and declined 2.5% at Applebee’s

 

 

 

 

 

Fiscal 2015 Highlights

 

Ø              Adjusted EPS (Non-GAAP) of $6.19, a 31% increase over fiscal 2014

 

Ø              GAAP EPS of $5.52 compares to $1.90 for fiscal 2014

 

Ø              Domestic system-wide comparable same-restaurant sales increased 4.5% at IHOP and increased 0.2% at Applebee’s

 

Ø              Generated strong free cash flow of $142 million

 

Ø              Returned approximately $136 million to shareholders in share repurchases and quarterly cash dividends combined

 

 

 

GLENDALE, Calif., February 24, 2016 — DineEquity, Inc. (NYSE: DIN), the parent company of Applebee’s Neighborhood Grill & Bar® and IHOP® restaurants, today announced financial results for the fourth quarter and full year of fiscal 2015.

 

“Our latest fiscal year was highlighted by several notable achievements.  We reported significant growth in adjusted earnings per diluted share, implemented strategic initiatives to accelerate growth across both brands and substantially expanded the international pipeline for longer term restaurant development,” said Julia A. Stewart, Chairman and Chief Executive Officer of DineEquity, Inc.

 

Ms. Stewart concluded, “We are building on our foundational accomplishments in 2015 and taking bolder steps to improve performance.  DineEquity and its franchisees are making significant investments in important initiatives to drive sales and traffic at both brands.”

 



 

Fourth Quarter of Fiscal 2015 Financial Highlights

 

·                  Adjusted net income available to common stockholders was $29.5 million, or adjusted earnings per diluted share of $1.59, for the fourth quarter of 2015.  This compares to $21.9 million, or adjusted earnings per diluted share of $1.16, for the same period of 2014.  The increase in adjusted net income was mainly due to higher gross profit, including the positive effect of the 53rd calendar week in fiscal 2015. The increase was partially offset by higher income taxes.  (See “Non-GAAP Financial Measures” below.)

 

·                  GAAP net income available to common stockholders was $25.0 million for the fourth quarter of 2015, or earnings per diluted share of $1.35.  This compares to a GAAP net loss available to common stockholders of $22.1 million, or a net loss per share of $1.18, for the fourth quarter of 2014.  The increase was mainly due to a loss on the extinguishment of debt in the fourth quarter of 2014 that did not recur in the fourth quarter of 2015, higher gross profit, including the positive effect of the 53rd calendar week in fiscal 2015, and a decline in interest expense.  The increase was partially offset by higher income tax expense.

 

Fiscal 2015 Financial Highlights

 

·                  Adjusted net income available to common stockholders was $116.1 million, or adjusted earnings per diluted share of $6.19, for fiscal 2015.  This compares to $89.6 million, or adjusted earnings per diluted share of $4.73, for fiscal 2014.  The increase in adjusted net income was primarily due to a significant decline in cash interest expense and higher gross profit, including the positive effect of the 53rd calendar week in fiscal 2015.  The increase was partially offset by higher income taxes and an increase in general and administrative expenses.  (See “Non-GAAP Financial Measures” below.)

 

·                  GAAP net income available to common stockholders was $103.5 million for fiscal 2015, or earnings per diluted share of $5.52. This compares to net income available to common stockholders of $35.9 million, or earnings per diluted share of $1.90, for fiscal 2014.  The increase was primarily due to a loss on the extinguishment of debt in the fourth quarter of 2014 that did not recur in the fourth quarter of 2015, a significant decline in interest expense and higher gross profit, including the positive effect of the 53rd calendar week in fiscal 2015. The increase was partially offset by higher income tax expense and an increase in general and administrative expenses.  The increase in general and administrative expenses was primarily due to $5.9 million of costs associated with the strategic consolidation of our restaurant support center announced on September 3, 2015.

 

·                  In fiscal 2015, cash flows from operating activities were $135.5 million compared to $118.5 million in fiscal 2014.  Free cash flow was $142.3 million compared to $120.9 million in fiscal 2014.  The increase in cash flows from operating activities was mainly due to lower interest expense, higher gross profit and a favorable swing in working capital primarily resulting from the timing of collections of gift card receivables due to the 53rd calendar week in fiscal 2015.  (See “Non-GAAP Financial Measures” below.)

 

Same-Restaurant Sales Performance

 

Fourth Quarter of Fiscal 2015

 

·                  IHOP’s domestic system-wide comparable same restaurant sales increased 1.4% for the fourth quarter of 2015.

 

·                  Applebee’s domestic system-wide comparable same-restaurant sales declined 2.5% for the fourth quarter of 2015.

 

2



 

Fiscal 2015

 

·                  IHOP’s domestic system-wide comparable same restaurant sales increased 4.5% for fiscal 2015.

 

·                  Applebee’s domestic system-wide comparable same-restaurant sales increased 0.2% for fiscal 2015.

 

Financial Performance Guidance for Fiscal 2016

 

·                  Applebee’s domestic system-wide same-restaurant sales performance is expected to range between negative 2.0% and positive 2.0%.

 

·                  IHOP’s domestic system-wide same-restaurant sales performance is expected to range between positive 1.0% and positive 4.0%.

 

·                  Applebee’s franchisees are projected to develop between 35 and 45 new restaurants, the majority of which are expected to be domestic openings.

 

·                  IHOP franchisees and its area licensee are projected to develop between 60 and 70 restaurants, the majority of which are expected to be domestic openings.

 

·                  Franchise segment profit is expected to be between $345 million and $360 million.

 

·                  Rental and Financing segments are expected to generate roughly $40 million in combined profit.

 

·                  General and administrative expenses are expected to range between $154 million and $158 million, including non-cash stock-based compensation expense and depreciation of approximately $20 million.  This amount includes approximately $4 million of non-recurring costs related to our restaurant support center consolidation.

 

·                  Interest expense is expected to be approximately $62 million. Approximately $3 million is projected to be non-cash interest expense.

 

·                  Weighted average diluted shares outstanding are expected to be approximately 18.5 million shares.

 

·                  The income tax rate is expected to be approximately 37%.

 

·                  Cash flow provided by operating activities is expected to range between $115 million and $125 million.

 

·                  Capital expenditures are projected to be roughly $8 million.

 

·                  Free cash flow (See “Non-GAAP Financial Measures” below) is projected to range between $116 million and $126 million.  Our guidance reflects non-recurring tax payments totaling approximately $10 million related to deferred gains from the repurchase of our debt, primarily in 2008 and 2009, approximately $6 million in cash payments related to our restaurant support center consolidation and the impact of fiscal 2016 containing 52 weeks compared to 53 weeks in fiscal 2015, taking into account the effects to working capital, including gift card receivables.

 

3



 

 

2016 Financial Performance Guidance Table

 

 

 

(In millions)

 

Cash flows from operations

 

$115 - 125

 

Approximate net receipts from notes and equipment contracts receivable

 

9

 

Approximate capital expenditures

 

(8)

 

Free cash flow

 

$116 - 126

 

 

Investor Conference Call Today

 

DineEquity will host a conference call to discuss its results on the same day at 11:00 a.m. Eastern Time/ 8:00 a.m. Pacific Time.  To participate on the call, please dial (888) 771-4371 and reference passcode 41776827. International callers, please dial (847) 585-4405 and reference passcode 41776827. A live webcast of the call will be available at www.dineequity.com, and may be accessed by visiting Calls & Presentations on the site’s Investors section.  Participants should allow approximately ten minutes prior to the call’s start time to visit the site and download any streaming media software needed to listen to the webcast.  A telephonic replay of the call may be accessed from 10:30 a.m. Pacific Time on February 24, 2016 through 8:59 p.m. Pacific Time on March 2, 2016 by dialing (888) 843-7419 and referencing passcode 41776827#. International callers, please dial (630) 652-3042 and reference passcode 41776827#. An online archive of the webcast will also be available on the Investors section of DineEquity’s website.

 

About DineEquity, Inc.

 

Based in Glendale, California, DineEquity, Inc., through its subsidiaries, franchises restaurants under the Applebee’s Neighborhood Grill & Bar brand and franchises and operates restaurants under the IHOP brand. With more than 3,600 restaurants combined in 20 countries, and nearly 400 franchisees, DineEquity is one of the largest full-service restaurant companies in the world. For more information on DineEquity, visit www.dineequity.com.

 

Forward-Looking Statements

 

Statements contained in this press release may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by words such as “may,” “will,” “should,” “expect,” “anticipate,” “believe,” “estimate,” “intend,” “plan” and other similar expressions. These statements involve known and unknown risks, uncertainties and other factors, which may cause actual results to be materially different from those expressed or implied in such statements. These factors include, but are not limited to: the effect of general economic conditions; the Company’s indebtedness; risk of future impairment charges; trading volatility and the price of the Company’s common stock; the Company’s results in any given period differing from guidance provided to the public; the highly competitive nature of the restaurant business; the Company’s business strategy failing to achieve anticipated results; risks associated with the restaurant industry; risks associated with locations of current and future restaurants; rising costs for food commodities and utilities; shortages or interruptions in the supply or delivery of food; ineffective marketing and guest relationship initiatives and use of social media; changing health or dietary preferences; our engagement in business in foreign markets; harm to our brands’ reputation; litigation; fourth-party claims with respect to intellectual property assets; environmental liability; liability relating to employees; failure to comply with applicable laws and regulations; failure to effectively implement restaurant development plans; our dependence upon our franchisees; concentration of Applebee’s franchised restaurants in a limited number of franchisees; credit risk from IHOP franchisees operating under our previous business model; termination or non-renewal of franchise agreements; franchisees breaching their franchise agreements; insolvency proceedings involving franchisees; changes in the number and quality of franchisees; inability of franchisees to fund

 

4



 

capital expenditures; heavy dependence on information technology; the occurrence of cyber incidents or a deficiency in our cybersecurity; failure to execute on a business continuity plan; inability to attract and retain talented employees; risks associated with retail brand initiatives; failure of our internal controls; and other factors discussed from time to time in the Company’s Annual and Quarterly Reports on Forms 10-K and 10-Q and in the Company’s other filings with the Securities and Exchange Commission. The forward-looking statements contained in this release are made as of the date hereof and the Company assumes no obligation to update or supplement any forward-looking statements.

 

Non-GAAP Financial Measures

 

This news release includes references to the Company’s non-GAAP financial measures “adjusted net income available to common stockholders (adjusted EPS),” “free cash flow,” and “segment EBITDA.”  “Adjusted EPS” is computed for a given period by deducting from net income or loss available to common stockholders for such period the effect of any closure and impairment charges, any gain or loss related to debt extinguishment, any intangible asset amortization, any non-cash interest expense, and any gain or loss related to the disposition of assets.  This is presented on an aggregate basis and a per share (diluted) basis.  “Free cash flow” for a given period is defined as cash provided by operating activities, plus net receipts from notes and equipment contracts receivable, less capital expenditures.  “Segment EBITDA” for a given period is defined as gross profit plus depreciation and amortization as well as interest charges related to the segment. Management utilizes free cash flow to determine the amount of cash remaining for general corporate and strategic purposes and for the return of cash to stockholders pursuant to our capital allocation strategy, after the receipts from notes and equipment contracts receivable, and the funding of operating activities, capital expenditures and debt service. Management believes this information is helpful to investors to determine the Company’s adherence to debt covenants and the Company’s cash available for these purposes. Adjusted EPS, free cash flow and segment EBITDA are supplemental non-GAAP financial measures and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with United States generally accepted accounting principles.

 

5



 

DineEquity, Inc. and Subsidiaries

Consolidated Statements of Income

(In thousands, except per share amounts)

(Unaudited)

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

 

December 31,

 

December 31,

 

 

 

2015

 

2014

 

2015

 

2014

 

Revenues:

 

 

 

 

 

 

 

 

 

Franchise and restaurant revenues

 

$

134,832

 

$

131,006

 

$

542,606

 

$

518,579

 

Rental revenues

 

33,895

 

30,709

 

127,650

 

122,932

 

Financing revenues

 

2,573

 

2,698

 

10,844

 

13,477

 

Total revenues

 

171,300

 

164,413

 

681,100

 

654,988

 

Cost of revenues:

 

 

 

 

 

 

 

 

 

Franchise and restaurant expenses

 

41,553

 

49,008

 

186,986

 

184,411

 

Rental expenses

 

24,515

 

23,464

 

94,588

 

94,637

 

Financing expenses

 

4

 

 

520

 

825

 

Total cost of revenues

 

66,072

 

72,472

 

282,094

 

279,873

 

Gross profit

 

105,228

 

91,941

 

399,006

 

375,115

 

General and administrative expenses

 

45,044

 

43,074

 

155,428

 

145,910

 

Interest expense

 

16,497

 

21,742

 

63,254

 

96,637

 

Amortization of intangible assets

 

2,500

 

2,851

 

10,000

 

12,063

 

Closure and impairment charges

 

346

 

2,692

 

2,576

 

3,721

 

Loss on extinguishment of debt

 

 

64,846

 

 

64,859

 

Loss (gain) on disposition of assets

 

1,393

 

(263

)

(901

)

329

 

Income (loss) before income taxes

 

39,448

 

(43,001

)

168,649

 

51,596

 

Income tax (provision) benefit

 

(14,091

)

20,576

 

(63,726

)

(15,143

)

Net income (loss)

 

$

25,357

 

$

(22,425

)

$

104,923

 

$

36,453

 

Net income (loss) available to common stockholders:

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

25,357

 

$

(22,425

)

$

104,923

 

$

36,453

 

Less: Net (income) loss allocated to unvested participating restricted stock

 

(357

)

318

 

(1,400

)

(521

)

Net income (loss) available to common stockholders

 

$

25,000

 

$

(22,107

)

$

103,523

 

$

35,932

 

Net income (loss) available to common stockholders per share:

 

 

 

 

 

 

 

 

 

Basic

 

$

1.36

 

$

(1.18

)

$

5.55

 

$

1.92

 

Diluted

 

$

1.35

 

$

(1.18

)

$

5.52

 

$

1.90

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

Basic

 

18,358

 

18,741

 

18,637

 

18,753

 

Diluted

 

18,475

 

18,741

 

18,768

 

18,956

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per common share

 

$

0.92

 

$

0.875

 

$

3.545

 

$

3.125

 

Dividends paid per common share

 

$

0.875

 

$

 

$

3.50

 

$

2.25

 

 

6



 

DineEquity, Inc. and Subsidiaries

Consolidated Balance Sheets

(In thousands, except share and per share amounts)

 

 

 

December 31,

 

 

 

2015

 

2014

 

 

 

 

 

 

 

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

144,785

 

$

104,004

 

Receivables, net

 

139,206

 

153,498

 

Restricted cash

 

32,528

 

52,262

 

Prepaid gift card costs

 

46,792

 

51,268

 

Prepaid income taxes

 

5,186

 

11,753

 

Other current assets

 

4,212

 

9,239

 

Total current assets

 

372,709

 

382,024

 

Long-term receivables, net

 

160,695

 

180,856

 

Property and equipment, net

 

219,580

 

241,229

 

Goodwill

 

697,470

 

697,470

 

Other intangible assets, net

 

772,949

 

782,336

 

Deferred rent receivable

 

90,030

 

91,117

 

Other non-current assets, net

 

18,417

 

18,704

 

Total assets

 

$

2,331,850

 

$

2,393,736

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

55,019

 

$

41,771

 

Gift card liability

 

167,657

 

179,760

 

Accrued employee compensation and benefits

 

25,085

 

25,722

 

Dividends payable

 

17,082

 

16,635

 

Current maturities of capital lease and financing obligations

 

14,320

 

14,852

 

Accrued advertising

 

8,758

 

10,150

 

Accrued interest payable

 

4,257

 

14,126

 

Other accrued expenses

 

6,251

 

10,033

 

Total current liabilities

 

298,429

 

313,049

 

Long-term debt, net

 

1,279,473

 

1,276,488

 

Capital lease obligations, less current maturities

 

84,781

 

98,119

 

Financing obligations, less current maturities

 

42,395

 

42,524

 

Deferred income taxes, net

 

269,469

 

288,251

 

Deferred rent payable

 

69,397

 

75,375

 

Other non-current liabilities

 

20,683

 

20,857

 

Total liabilities

 

2,064,627

 

2,114,663

 

Commitments and contingencies

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Common stock, $0.01 par value, shares: 40,000,000 authorized; 2015 - 25,186,048 issued, 18,535,027 outstanding; 2014 - 25,240,055 issued, 18,953,567 outstanding

 

252

 

252

 

Additional paid-in-capital

 

286,952

 

279,946

 

Retained earnings

 

351,923

 

313,644

 

Accumulated other comprehensive loss

 

(107

)

(73

)

Treasury stock, at cost; shares: 2015 - 6,651,021; 2014 - 6,286,488

 

(371,797

)

(314,696

)

Total stockholders’ equity

 

267,223

 

279,073

 

Total liabilities and stockholders’ equity

 

$

2,331,850

 

$

2,393,736

 

 

7



 

DineEquity, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

(In thousands)

 

 

 

Twelve Months Ended

 

 

 

December 31,

 

 

 

2015

 

2014

 

Cash flows from operating activities:

 

 

 

 

 

Net income

 

$

104,923

 

$

36,453

 

Adjustments to reconcile net income to cash flows provided by operating activities:

 

 

 

 

 

Depreciation and amortization

 

32,840

 

34,745

 

Non-cash interest expense

 

3,074

 

5,770

 

Loss on extinguishment of debt

 

 

64,859

 

Closure and impairment charges

 

2,576

 

3,687

 

Deferred income taxes

 

(17,408

)

(30,236

)

Non-cash stock-based compensation expense

 

8,892

 

9,319

 

Tax benefit from stock-based compensation

 

4,862

 

4,316

 

Excess tax benefit from stock-based compensation

 

(4,794

)

(5,028

)

(Gain) loss on disposition of assets

 

(901

)

329

 

Other

 

(6,323

)

(3,344

)

Changes in operating assets and liabilities:

 

 

 

 

 

Accounts receivable, net

 

(5,239

)

(7,326

)

Current income tax receivables and payables

 

5,494

 

(5,868

)

Gift card receivables and payables

 

21,735

 

3,555

 

Prepaid expenses and other current assets

 

(1,995

)

273

 

Accounts payable

 

4,546

 

2,778

 

Accrued employee compensation and benefits

 

(594

)

767

 

Accrued interest payable

 

(9,869

)

551

 

Other current liabilities

 

(6,310

)

2,924

 

Cash flows provided by operating activities

 

135,509

 

118,524

 

Cash flows from investing activities:

 

 

 

 

 

Principal receipts from notes, equipment contracts and other long-term receivables

 

21,328

 

15,284

 

Proceeds from sale of property and equipment

 

10,782

 

681

 

Additions to property and equipment

 

(6,642

)

(5,937

)

Other

 

(267

)

540

 

Cash flows provided by investing activities

 

25,201

 

10,568

 

Cash flows from financing activities:

 

 

 

 

 

Repurchase of DineEquity common stock

 

(70,014

)

(32,006

)

Dividends paid on common stock

 

(66,164

)

(42,733

)

Principal payments on capital lease and financing obligations

 

(14,226

)

(11,825

)

Proceeds from issuance of long-term debt

 

 

1,300,000

 

Repayment of long-term debt (including premiums)

 

 

(1,264,086

)

Change in restricted cash

 

19,733

 

(66,298

)

Payment of debt issuance and debt modification costs

 

(89

)

(24,192

)

Proceeds from stock options exercised

 

9,536

 

8,207

 

Tax payments for restricted stock upon vesting

 

(3,499

)

(3,194

)

Excess tax benefit from share-based compensation

 

4,794

 

5,028

 

Cash flows used in financing activities

 

(119,929

)

(131,099

)

Net change in cash and cash equivalents

 

40,781

 

(2,007

)

Cash and cash equivalents at beginning of period

 

104,004

 

106,011

 

Cash and cash equivalents at end of period

 

$

144,785

 

$

104,004

 

 

8



 

NON-GAAP FINANCIAL MEASURES

(In thousands, except per share amounts)

(Unaudited)

 

Reconciliation of net income available to common stockholders to net income available to common stockholders, as adjusted for the following items: Kansas City Support Center consolidation costs; amortization of intangible assets; closure and impairment charges; non-cash interest expense; gain or loss on disposition of assets; loss on extinguishment of debt; incremental Senior Note interest; refinancing expenses not capitalized; the combined tax effect of the preceding adjustments, and income tax adjustments considered unrelated to the respective current period operations, as well as related per share data:

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

 

December 31,

 

December 31,

 

 

 

2015

 

2014

 

2015

 

2014

 

Net income (loss) available to common stockholders, as reported

 

$

25,000

 

$

(22,107

)

$

103,523

 

$

35,932

 

Kansas City Support Center consolidation costs

 

2,266

 

 

5,861

 

 

Amortization of intangible assets

 

2,500

 

2,851

 

10,000

 

12,063

 

Closure and impairment charges

 

346

 

2,692

 

2,576

 

3,721

 

Non-cash interest expense

 

782

 

749

 

3,074

 

5,770

 

Loss (gain) on disposition of assets

 

1,393

 

(263

)

(901

)

329

 

Loss on extinguishment of debt

 

 

64,846

 

 

64,859

 

Senior Note interest(1)

 

 

6,023

 

 

6,023

 

Refinancing expenses not capitalized(2)

 

 

178

 

 

178

 

Net income tax provision for above adjustments

 

(2,769

)

(29,292

)

(7,832

)

(35,317

)

Income tax adjustments(3)

 

 

(3,118

)

 

(3,118

)

Net income allocated to unvested participating restricted stock

 

(62

)

(618

)

(171

)

(862

)

Net income available to common stockholders, as adjusted

 

$

29,456

 

$

21,941

 

$

116,130

 

$

89,578

 

 

 

 

 

 

 

 

 

 

 

Diluted net income available to common stockholders per share:

 

 

 

 

 

 

 

 

 

Net income (loss) available to common stockholders, as reported

 

$

1.35

 

$

(1.18

)

$

5.52

 

$

1.90

 

Kansas City Support Center consolidation costs

 

0.08

 

 

0.19

 

 

Amortization of intangible assets

 

0.08

 

0.09

 

0.33

 

0.40

 

Closure and impairment charges

 

0.01

 

0.09

 

0.09

 

0.12

 

Non-cash interest expense

 

0.03

 

0.02

 

0.10

 

0.19

 

Loss (gain) on disposition of assets

 

0.05

 

(0.01

)

(0.03

)

0.01

 

Loss on extinguishment of debt

 

 

2.12

 

 

2.12

 

Senior Note interest(1)

 

 

0.20

 

 

0.20

 

Refinancing expenses not capitalized(2)

 

 

0.01

 

 

0.01

 

Income tax adjustments(3)

 

 

(0.16

)

 

(0.16

)

Net income allocated to unvested participating restricted stock

 

(0.00

)

(0.03

)

(0.01

)

(0.05

)

Rounding

 

(0.01

)

0.01

 

 

(0.01

)

Diluted net income available to common stockholders per share, as adjusted

 

$

1.59

 

$

1.16

 

$

6.19

 

$

4.73

 

 

 

 

 

 

 

 

 

 

 

Numerator for basic EPS-income available to common stockholders, as adjusted

 

$

29,456

 

$

21,941

 

$

116,130

 

$

89,578

 

Effect of unvested participating restricted stock using the two-class method

 

1

 

1

 

6

 

5

 

Numerator for diluted EPS-income available to common stockholders after assumed conversions, as adjusted

 

$

29,457

 

$

21,942

 

$

116,136

 

$

89,583

 

 

 

 

 

 

 

 

 

 

 

Denominator for basic EPS-weighted-average shares

 

18,358

 

18,741

 

18,637

 

18,753

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

Stock options

 

117

 

199

 

131

 

203

 

Denominator for diluted EPS-weighted-average shares and assumed conversions

 

18,475

 

18,940

 

18,768

 

18,956

 

 


(1) Represents interest paid on Senior Notes between September 30, 2014 (issuance date of Class A-2 Notes) and October 30, 2014 (retirement date of Senior Notes).

 

(2) Costs indirectly associated with issuance of Class A-2 Notes unable to be capitalized as debt issuance costs in accordance with U.S. GAAP.

 

(3) Tax benefits from research and experimentation credits and domestic production activity deductions related to tax years 2011-2013

 

9



 

DineEquity, Inc. and Subsidiaries

Non-GAAP Financial Measures

(In thousands)

(Unaudited)

 

Reconciliation of the Company’s cash provided by operating activities to “free cash flow” (cash provided by operating activities, plus receipts from notes and equipment contract receivables, less additions to property and equipment. We believe this information is helpful to investors to determine our cash available for general corporate purposes and for the return of cash to stockholders pursuant to our capital allocation strategy, and is the same measure used by management for these purposes.

 

 

 

Twelve Months Ended

 

 

 

December 31,

 

 

 

2015

 

2014

 

Cash flows provided by operating activities

 

$

135,509

 

$

118,524

 

Net receipts from notes and equipment contract receivables

 

13,403

 

8,287

 

Additions to property and equipment

 

(6,642

)

(5,937

)

Free cash flow

 

142,270

 

120,874

 

 

10



 

DineEquity, Inc. and Subsidiaries

Non-GAAP Financial Measures

(In millions)

(Unaudited)

 

Reconciliation of U.S. GAAP gross profit to segment EBITDA:

 

 

 

Three months ended December 31, 2015

 

 

 

Franchise -
 Applebee’s

 

Franchise -
 IHOP

 

Company
Restaurants

 

Rental
Operations

 

Financing
Operations

 

Total

 

Revenue

 

$

51,367

 

$

78,463

 

$

5,002

 

$

33,895

 

$

2,573

 

$

171,300

 

Expense

 

860

 

35,256

 

5,437

 

24,515

 

4

 

66,072

 

Gross profit

 

50,507

 

43,207

 

(435

)

9,380

 

2,569

 

105,228

 

Plus:

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation/amortization

 

2,572

 

 

85

 

3,229

 

 

5,886

 

Interest charges

 

 

 

103

 

3,374

 

 

3,477

 

Segment EBITDA

 

$

53,079

 

$

43,207

 

$

(247

)

$

15,983

 

$

2,569

 

$

114,591

 

 

 

 

Three months ended December 31, 2014

 

 

 

Franchise -
 Applebee’s

 

Franchise -
 IHOP

 

Company
Restaurants

 

Rental
Operations

 

Financing
Operations

 

Total

 

Revenue

 

$

47,028

 

$

68,531

 

$

15,447

 

$

30,709

 

$

2,698

 

$

164,413

 

Expense

 

1,440

 

32,130

 

15,438

 

23,464

 

 

72,472

 

Gross profit

 

45,588

 

36,401

 

9

 

7,245

 

2,698

 

91,941

 

Plus:

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation/amortization

 

2,598

 

 

537

 

3,245

 

 

6,380

 

Interest charges

 

 

 

97

 

3,528

 

 

3,625

 

Segment EBITDA

 

$

48,186

 

$

36,401

 

$

643

 

$

14,018

 

$

2,698

 

$

101,946

 

 

 

 

Twelve months ended December 31, 2015

 

 

 

Franchise -
 Applebee’s

 

Franchise -
 IHOP

 

Company
Restaurants

 

Rental
Operations

 

Financing
Operations

 

Total

 

Revenue

 

$

202,274

 

$

292,427

 

$

47,905

 

$

127,650

 

$

10,844

 

$

681,100

 

Expense

 

5,545

 

133,447

 

47,994

 

94,588

 

520

 

282,094

 

Gross profit

 

196,729

 

158,980

 

(89

)

33,062

 

10,324

 

399,006

 

Plus:

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation/amortization

 

10,365

 

 

578

 

12,849

 

 

23,792

 

Interest charges

 

 

 

396

 

13,524

 

 

13,920

 

Segment EBITDA

 

$

207,094

 

$

158,980

 

$

885

 

$

59,435

 

$

10,324

 

$

436,718

 

 

 

 

Twelve months ended December 31, 2014

 

 

 

Franchise -
 Applebee’s

 

Franchise -
 IHOP

 

Company
Restaurants

 

Rental
Operations

 

Financing
Operations

 

Total

 

Revenue

 

$

195,600

 

$

260,525

 

$

62,454

 

$

122,932

 

$

13,477

 

$

654,988

 

Expense

 

5,239

 

116,554

 

62,618

 

94,637

 

825

 

279,873

 

Gross profit

 

190,361

 

143,971

 

(164

)

28,295

 

12,652

 

375,115

 

Plus:

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation/amortization

 

10,421

 

 

2,092

 

13,184

 

 

25,697

 

Interest charges

 

 

 

393

 

14,716

 

 

15,109

 

Segment EBITDA

 

$

200,782

 

$

143,971

 

$

2,321

 

$

56,195

 

$

12,652

 

$

415,921

 

 

11



 

Restaurant Data

 

The following table sets forth, for the three and twelve months ended December 31, 2015 and 2014, the number of “Effective Restaurants” in the Applebee’s and IHOP systems and information regarding the percentage change in sales at those restaurants compared to the same periods in the prior year. Sales at restaurants that are owned by franchisees and area licensees are not attributable to the Company. However, we believe that presentation of this information is useful in analyzing our revenues because franchisees and area licensees pay us royalties and advertising fees that are generally based on a percentage of their sales, and, where applicable, rental payments under leases that may be partially based on a percentage of their sales. Management also uses this information to make decisions about future plans for the development of additional restaurants as well as evaluation of current operations.

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

 

December 31,

 

December 31,

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

(unaudited)

 

Applebee’s Restaurant Data

 

 

 

 

 

 

 

 

 

Effective Restaurants(a)

 

 

 

 

 

 

 

 

 

Franchise

 

2,020

 

1,988

 

2,004

 

1,986

 

Company

 

 

23

 

13

 

23

 

Total

 

2,020

 

2,011

 

2,017

 

2,009

 

 

 

 

 

 

 

 

 

 

 

System-wide(b)

 

 

 

 

 

 

 

 

 

Sales percentage change(c)

 

7.7

%

3.4

%

3.4

%

1.3

%

Domestic same-restaurant sales percentage change(d)

 

(2.5

)%

2.8

%

0.2

%

1.1

%

 

 

 

 

 

 

 

 

 

 

Franchise(b)(e)

 

 

 

 

 

 

 

 

 

Sales percentage change(c)

 

8.8

%

3.3

%

3.9

%

1.4

%

Domestic same-restaurant sales percentage change(d)

 

(2.5

)%

2.7

%

0.2

%

1.1

%

Average weekly domestic unit sales (in thousands)

 

$

45.7

 

$

45.9

 

$

47.8

 

$

47.4

 

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

 

December 31,

 

December 31,

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

(unaudited)

 

IHOP Restaurant Data

 

 

 

 

 

 

 

 

 

Effective Restaurants(a)

 

 

 

 

 

 

 

 

 

Franchise

 

1,498

 

1,467

 

1,481

 

1,454

 

Area license

 

165

 

167

 

166

 

167

 

Company

 

11

 

11

 

12

 

11

 

Total

 

1,674

 

1,645

 

1,659

 

1,632

 

 

 

 

 

 

 

 

 

 

 

System-wide(b)

 

 

 

 

 

 

 

 

 

Sales percentage change(c)

 

11.9

%

8.6

%

8.1

%

6.6

%

Domestic same-restaurant sales percentage change(d)

 

1.4

%

6.1

%

4.5

%

3.9

%

 

 

 

 

 

 

 

 

 

 

Franchise(b)

 

 

 

 

 

 

 

 

 

Sales percentage change(c)

 

12.9

%

8.8

%

8.2

%

6.7

%

Domestic same-restaurant sales percentage change(d)

 

1.4

%

6.1

%

4.5

%

3.9

%

Average weekly domestic unit sales (in thousands)

 

$

37.5

 

$

36.6

 

$

37.6

 

$

36.0

 

 

 

 

 

 

 

 

 

 

 

Area License (b)

 

 

 

 

 

 

 

 

 

Sales percentage change(c)

 

2.2

%

7.3

%

5.9

%

6.3

%

 

12



 


(a)   “Effective Restaurants” are the weighted average number of restaurants open in a given fiscal period, adjusted to account for restaurants open for only a portion of the period. Information is presented for all Effective Restaurants in the Applebee’s and IHOP systems, which includes restaurants owned by the Company as well as those owned by franchisees and area licensees.

 

(b)   “System-wide” sales are retail sales at Applebee’s restaurants operated by franchisees and IHOP restaurants operated by franchisees and area licensees, as reported to the Company, in addition to retail sales at company-operated restaurants.  Sales at restaurants that are owned by franchisees and area licensees are not attributable to the Company. Unaudited reported sales for Applebee’s domestic franchise restaurants, IHOP franchise restaurants and IHOP area license restaurants for the three and twelve months ended December 31, 2015 and 2014 were as follows:

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

 

December 31,

 

December 31,

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

(In millions)

 

Reported sales (unaudited)

 

 

 

 

 

 

 

 

 

Applebee’s franchise restaurant sales

 

$

1,198.1

 

$

1,100.9

 

$

4,711.9

 

$

4,535.1

 

IHOP franchise restaurant sales

 

787.4

 

697.6

 

2,948.3

 

2,725.7

 

IHOP area license restaurant sales

 

66.7

 

66.0

 

280.9

 

265.2

 

Total

 

$

2,052.2

 

$

1,864.5

 

$

7,941.1

 

$

7,526.0

 

 

(c)   “Sales percentage change” reflects, for each category of restaurants, the percentage change in sales in any given fiscal period compared to the prior fiscal period for all restaurants in that category. The sales percentage change for the three and twelve months ended December 31, 2015 was impacted by a 14th and 53rd calender week, respectively, in the fiscal 2015 periods.

 

(d)   “Domestic same-restaurant sales percentage change” reflects the percentage change in sales, in any given fiscal period, compared to the same weeks in the prior year for domestic restaurants that have been operated throughout both fiscal periods that are being compared and have been open for at least 18 months. Because of new unit openings and restaurant closures, the domestic restaurants open throughout both fiscal periods being compared may be different from period to period. Same-restaurant sales percentage change does not include data on IHOP area license restaurants located in Florida.

 

(e)   The 2015 sales percentage change for Applebee’s franchise restaurants was impacted by the refranchising of 23 company-operated restaurants during 2015. The 2013 sales percentage change for Applebee’s franchise restaurants was impacted by the refranchising of 154 company-operated restaurants during 2012.

 

13



 

DineEquity, Inc. and Subsidiaries

Restaurant Data (unaudited)

 

The following table summarizes our restaurant development activity:

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

 

December 31,

 

December 31,

 

 

 

2015

 

2014

 

2015

 

2014

 

Applebee’s Restaurant Development Activity

 

 

 

 

 

 

 

 

 

Summary - beginning of period:

 

 

 

 

 

 

 

 

 

Franchise

 

2,018

 

1,987

 

1,994

 

1,988

 

Company

 

 

23

 

23

 

23

 

Total Applebee’s restaurants, beginning of period

 

2,018

 

2,010

 

2,017

 

2,011

 

Franchise restaurants opened:

 

 

 

 

 

 

 

 

 

Domestic

 

10

 

9

 

27

 

29

 

International

 

11

 

3

 

17

 

7

 

Total franchise restaurants opened

 

21

 

12

 

44

 

36

 

Franchise restaurants closed:

 

 

 

 

 

 

 

 

 

Domestic

 

(5

)

(3

)

(19

)

(20

)

International

 

(1

)

(2

)

(9

)

(10

)

Total franchise restaurants closed

 

(6

)

(5

)

(28

)

(30

)

Net franchise restaurant development

 

15

 

7

 

16

 

6

 

Refranchised from Company restaurants

 

 

 

23

 

 

Net franchise restaurant increase

 

15

 

7

 

39

 

6

 

 

 

 

 

 

 

 

 

 

 

Summary - end of period:

 

 

 

 

 

 

 

 

 

Franchise

 

2,033

 

1,994

 

2,033

 

1,994

 

Company

 

 

23

 

 

23

 

Total Applebee’s restaurants, end of period

 

2,033

 

2,017

 

2,033

 

2,017

 

IHOP Restaurant Development Activity

 

 

 

 

 

 

 

 

 

Summary - beginning of period:

 

 

 

 

 

 

 

 

 

Franchise

 

1,490

 

1,466

 

1,472

 

1,439

 

Area license

 

166

 

168

 

167

 

168

 

Company

 

11

 

10

 

11

 

13

 

Total IHOP restaurants, beginning of period

 

1,667

 

1,644

 

1,650

 

1,620

 

Franchise/area license restaurants opened:

 

 

 

 

 

 

 

 

 

Domestic franchise

 

20

 

7

 

44

 

34

 

Domestic area license

 

1

 

1

 

3

 

4

 

International franchise

 

3

 

3

 

8

 

18

 

International area license

 

 

 

 

 

Total franchise/area license restaurants opened

 

24

 

11

 

55

 

56

 

Franchise/area license restaurants closed:

 

 

 

 

 

 

 

 

 

Domestic franchise

 

(6

)

(3

)

(17

)

(19

)

Domestic area license

 

(2

)

(2

)

(5

)

(4

)

International franchise

 

 

 

 

(2

)

International area license

 

 

 

 

(1

)

Total franchise/area license restaurants closed

 

(8

)

(5

)

(22

)

(26

)

Net franchise/area license restaurant development

 

16

 

6

 

33

 

30

 

Refranchised from Company restaurants

 

 

 

3

 

4

 

Franchise restaurants reacquired by the Company

 

 

(1

)

(3

)

(2

)

Net franchise/area license restaurant additions

 

16

 

5

 

33

 

32

 

 

 

 

 

 

 

 

 

 

 

Summary - end of period

 

 

 

 

 

 

 

 

 

Franchise

 

1,507

 

1,472

 

1,507

 

1,472

 

Area license

 

165

 

167

 

165

 

167

 

Company

 

11

 

11

 

11

 

11

 

Total IHOP restaurants, end of period

 

1,683

 

1,650

 

1,683

 

1,650

 

 

14


Exhibit 99.2

 

 

News Release

Investor Contact

 

Ken Diptee

 

Executive Director, Investor Relations

 

DineEquity, Inc.

 

818-637-3632

 

 

 

Media Contact

 

Patrick Lenow

 

Vice President, Communications

 

DineEquity, Inc.

 

818-637-3122

 

DineEquity, Inc. Announces First Quarter 2016 Dividend

 

Board Declares a First Quarter 2016 Dividend of $0.92 Per Share of Common Stock

 

GLENDALE, Calif., February 24, 2016 — DineEquity, Inc. (NYSE: DIN), the parent company of Applebee’s Neighborhood Grill & Bar® and IHOP® restaurants, today announced that its Board of Directors declared a first quarter cash dividend of $0.92 per share of common stock.  The dividend will be payable on April 8, 2016 to the Company’s stockholders of record at the close of business on March 18, 2016.

 

About DineEquity, Inc.

 

Based in Glendale, California, DineEquity, Inc., through its subsidiaries, franchises restaurants under the Applebee’s Neighborhood Grill & Bar brand and franchises and operates restaurants under the IHOP brand. With more than 3,600 restaurants combined in 20 countries, and nearly 400 franchisees, DineEquity is one of the largest full-service restaurant companies in the world. For more information on DineEquity, visit www.dineequity.com.

 



 

Forward-Looking Statements

 

Statements contained in this press release may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by words such as “may,” “will,” “should,” “expect,” “anticipate,” “believe,” “estimate,” “intend,” “plan” and other similar expressions. These statements involve known and unknown risks, uncertainties and other factors, which may cause actual results to be materially different from those expressed or implied in such statements. These factors include, but are not limited to: the effect of general economic conditions; the Company’s indebtedness; risk of future impairment charges; trading volatility and the price of the Company’s common stock; the Company’s results in any given period differing from guidance provided to the public; the highly competitive nature of the restaurant business; the Company’s business strategy failing to achieve anticipated results; risks associated with the restaurant industry; risks associated with locations of current and future restaurants; rising costs for food commodities and utilities; shortages or interruptions in the supply or delivery of food; ineffective marketing and guest relationship initiatives and use of social media; changing health or dietary preferences; our engagement in business in foreign markets; harm to our brands’ reputation; litigation; fourth-party claims with respect to intellectual property assets; environmental liability; liability relating to employees; failure to comply with applicable laws and regulations; failure to effectively implement restaurant development plans; our dependence upon our franchisees; concentration of Applebee’s franchised restaurants in a limited number of franchisees; credit risk from IHOP franchisees operating under our previous business model; termination or non-renewal of franchise agreements; franchisees breaching their franchise agreements; insolvency proceedings involving franchisees; changes in the number and quality of franchisees; inability of franchisees to fund capital expenditures; heavy dependence on information technology; the occurrence of cyber incidents or a deficiency in our cybersecurity; failure to execute on a business continuity plan; inability to attract and retain talented employees; risks associated with retail brand initiatives; failure of our internal controls; and other factors discussed from time to time in the Company’s Annual and Quarterly Reports on Forms 10-K and 10-Q and in the Company’s other filings with the Securities and Exchange Commission. The forward-looking statements contained in this release are made as of the date hereof and the Company assumes no obligation to update or supplement any forward-looking statements.

 

2